County Profile for Gloucester - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,734,000 Total Charges 1,110,070,860
Fixed Assets 107,212,000 Contract Allowance 937,154,228
Other Assets 106,261,000 Operating Revenue 172,916,632
Total Assets 243,207,000 Operating Expenses 171,746,266
Current Liabilities 25,735,000 Operating Margin 1,170,366
Long Term Liabilities 86,636,000 Other Income 10,740,634
Total Equity 130,836,000 Other Expense 11,975,000
Total Liabilities and Equity 243,207,000 Net Profit or Loss -64,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,216 Revenue per Bed $839,401 Revenue per Person $172,916,632
Net Margin per Discharge $103 Net Margin per Bed $5,681 Net Margin per Person $1,170,366
Net Profit per Discharge ($6) Net Profit per Bed ($311) Net Profit per Person ($64,000)
Net Fixed Assets per Discharge $9,434 Net Fixed Assets per Bed $520,447 Net Fixed Assets per Bed $107,212,000
Long Term Debt per Discharge $7,624 Long Term Debt per Bed $420,563 Long Term Debt per Person $86,636,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 395 Net Fixed Assets 564 Population Estimate 1,151
Total Revenue 636 Long Term Liabilities 492 Total Patient Discharges 542
Net Margin 737 Total Patient Beds 591
Net Profit or Loss 2,612

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 33,387,895 229,383,186 0.1456
31 Intensive Care Unit 6,264,456 60,277,333 0.1039
32 Coronary Care Unit 0 0
43 Nursery 2,883,519 14,129,931 0.2041
44 Skilled Nursing Care 3,503,750 17,412,412 0.2012
50 Operating Room 5,629,582 54,664,838 0.1030
51 Recovery Room 3,130,938 4,552,390 0.6878
52 Labor and Delivery Room 3,152,872 20,801,430 0.1516

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,081,653 13 Nursing Administration 2,871,948
02,03 Captial Related - Movable Equipment 3,672,972 14 Central Services and Supply 565,492
04 Employee Benefits 17,657,030 15 Pharmacy 2,454,155
05 Administrative and General 26,010,360 16 Medical Records and Medical Library 1,630,186
06 Maintenance and Repairs 2,850,205 17 Social Services 317,459
07 Operation of Plant 3,381,082 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,522,116 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,550,997 20,21,22,23 Education Programs 1,307,369
Total General Service Cost Centers 73,873,024

County Profile for Gloucester - 2012